" Platinum Model House "  
Photo: " Platinum Model House " rated
Rating: 0.0
by 0 members
PLATINUM MODEL HOUSE LOT AREA 125 sqm. FLOOR AREA 80 sqm. TOTAL CONTRACT PRICE PHP 2, 493, 768.75 I. BANK FINANCING Downpayment (30%) PHP 748, 130.63 Less: Reservation fee 20, 000.00 Net Downpayment 728, 130.63 Monthly downpayment (10 months, no interest) 72, 813.06 Estimated Monthly Amortization (70%) PHP 1, 745, 638.13 15 years to pay (10% int. pa) 18, 865.65 20 years to pay (11.45% int pa) 18, 693.64 25 years to pay (11.45% int pa) 17, 826.26 II. IN-HOUSE FINANCING Downpayment (30%) PHP 748, 130.63 Less: Reservation fee 20, 000.00 Net Downpayment 728, 130.63 Monthly Downpayment (18 months, no interest) 40, 451.70 Balance (70% PHP 1, 745, 638.13 Monthly Amortization 5 years to pay (18% int pa) 44, 327.73 7 years to pay (20% int pa) 38, 763.99 III. PAG-IBIG FINANCING Estimated Loan PHP 2, 000, 000.00 Equity 493, 768.75 Less: Reservation fee 20, 000.00 Net Equity PHP 473, 768.75 Monthly Equity (18 months, no interest) 26, 320.49 Estimated monthly amortization 20 years to pay (10.50% int. pa) 19, 967.60 25 years to pay (10.50% int. pa) 18, 883.64 30 years to pay (10.50% int. pa) 18, 294.78
|