" Hyacinth Model "  
Photo: " Hyacinth Model " rated
Rating: 4.5
by 2 members
HYACINTH MODEL HOUSE LOT AREA 75 sqm. FLOOR AREA 52 sqm. TOTAL CONTRACT PRICE PHP 1, 284, 220.69 I. BANK FINANCING Downpayment (30%) PHP 385, 266.21 Less: Reservation fee 10, 000.00 Net Downpayment 375, 266.21 Monthly downpayment (10 months, no interest) 37, 526.62 Estimated Monthly Amortization (70%) PHP 898, 954.48 15 years to pay (10% int. pa) 9, 715.28 20 years to pay (11.45% int pa) 9, 626.70 25 years to pay (11.45% int pa) 9, 180.02 II. IN-HOUSE FINANCING Downpayment (30%) PHP 385, 266.21 Less: Reservation fee 10, 000.00 Net Downpayment 375, 266.21 Monthly Downpayment (18 months, no interest) 20, 848.12 Balance (70% PHP 898, 954.48 Monthly Amortization 5 years to pay (18% int pa) 22, 827.54 7 years to pay (20% int pa) 19, 962.36 III. PAG-IBIG FINANCING Estimated Loan PHP 1, 019, 000.00 Equity 265, 220.69 Less: Reservation fee 10, 000.00 Net Equity PHP 255, 220.69 Monthly Equity (11 months, no interest) 23, 201.88 Estimated monthly amortization 20 years to pay (10.50% int. pa) 10, 173.49 25 years to pay (10.50% int. pa) 9, 621.21 30 years to pay (10.50% int. pa) 9, 321.19
|