" Diamond Model "  
Photo: " Diamond Model " rated
Rating: 6.0
by 1 members
DIAMOND MODEL HOUSE LOT AREA 100 sqm. FLOOR AREA 105 sqm. ROOF DECK 40 sqm. TOTAL CONTRACT PRICE PHP 2, 982, 090.00 I. BANK FINANCING Downpayment (30%) PHP 894, 627.00 Less: Reservation fee 20, 000.00 Net Downpayment 874, 627.00 Monthly downpayment (10 months, no interest) 87, 462.70 Estimated Monthly Amortization (70%) PHP 2, 087, 463.00 15 years to pay (10% int. pa) 22, 559.86 20 years to pay (11.45% int pa) 22, 354.17 25 years to pay (11.45% int pa) 21, 316.93 II. IN-HOUSE FINANCING Downpayment (30%) PHP 894, 627.00 Less: Reservation fee 20, 000.00 Net Downpayment 874, 627.00 Monthly Downpayment (18 months, no interest) 48, 590.39 Balance (70% PHP 2, 087, 463.00 Monthly Amortization 5 years to pay (18% int pa) 53, 007.84 7 years to pay (20% int pa) 46, 354.62 III. PAG-IBIG FINANCING Estimated Loan PHP 2, 000, 000.00 Equity 982, 090.00 Less: Reservation fee 20, 000.00 Net Equity PHP 962, 090.00 Monthly Equity (18 months, no interest) 53, 449.44 Estimated monthly amortization 20 years to pay (10.50% int. pa) 19, 967.60 25 years to pay (10.50% int. pa) 18, 883.64 30 years to pay (10.50% int. pa) 18, 294.78
|